Page 60 - CityofSaginawFY26Budget
P. 60

CITY OF SAGINAW
                                                BUDGET DETAIL
                                                    2025-2026


                                                   TIRZ FUND
                                          YEAR-END  YEAR-END   ADOPTED   REVISED    ADOPTED       $        %
                                           ACTUAL    ACTUAL    BUDGET    BUDGET      BUDGET   INCREASE  INCREASE
                                           2022-2023  2023-2024  2024-2025  2024-2025  2025-2026  (DECREASE) (DECREASE)
             REVENUES
             AD VALOREM TAX - CITY         $         6,423  $       59,390  $     105,745  $     105,745  $     174,935  $          69,190  65%
             AD VALOREM TAX - TARRANT COUNTY             2,698           23,047           41,655           41,655           61,930              20,275  49%
             AD VALOREM TAX - TC COLLEGE              1,646           13,357           24,020           24,020           37,085              13,065  54%
             INTEREST ON INVESTMENTS                     249             3,024             3,600             3,600             6,000                2,400  67%
                                                              -                     -                     -                     -                     -                       -    -
                                                              -                     -                     -                     -                     -                       -    -
                                                              -                     -                     -                     -                     -                       -    -
                                                              -                     -                     -                     -                     -                         -  -

             Total Revenues                $       11,016  $       98,818  $     175,020  $     175,020  $     279,950  $        104,930  60%





























































                                                                                                           58
   55   56   57   58   59   60   61   62   63   64   65