Page 58 - CityofSaginawFY26Budget
P. 58
CITY OF SAGINAW
BUDGET DETAIL
2025-2026
PID FUND
YEAR-END YEAR-END ADOPTED REVISED ADOPTED $ %
ACTUAL ACTUAL BUDGET BUDGET BUDGET INCREASE INCREASE
2022-2023 2023-2024 2024-2025 2024-2025 2025-2026 (DECREASE) (DECREASE)
REVENUES
PID ASSESSMENT COMMERCIAL $ 88,133 $ 88,199 $ 88,280 $ - $ - $ (88,280) -100%
PID ASSESSMENT MULTI FAMILY 246,868 239,552 239,780 - - (239,780) -100%
PID ASSESSMENT SINGLE FAMILY 167,943 168,068 168,225 - - (168,225) -100%
PID ASSESSMENT - - - 496,285 496,765 496,765 -
INTEREST ON INVESTMENTS 16,491 23,538 8,000 8,000 7,200 (800) -10%
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Total Revenues $ 519,435 $ 519,357 $ 504,285 $ 504,285 $ 503,965 $ (320) 0%
56
