Page 86 - ClearGov
P. 86

Revenue by Fund

                                                    2026 Revenue by Fund













                                e

                                c
                                e

                                  u
                                  u
                                  F
                                  F
                              r
                              r
                              e
                              e
                               v
                               i
                                c
                               v
                               i
                                      9
                                       .
                                     3
                                      9
                                       .
                                        %
                                        %
                                       7
                                       7
                                    d
                                    d
                                   n
                                   n

                                     (
                                     3

                                     (
                             S
                        C
                        C

                          D

                       D
                       E
                      P
                       E
                       D
                      P PEDC Debt Service Fund (39.7%) ) )
                           b

                           b
                            t
                            t

                             S
                          D
                          e
                          e

                                                                                              g

                                                                                                u
                                                                                               F
                                                                                               F
                                                                                              g
                                                                                            t
                                                                                            t
                                                                                            a
                                                                                           r
                                                                                            a
                                                                                             n
                                                                                           r
                                                                                             n
                                                                                             i
                                                                                             i
                                                                                                u
                                                                                                    0
                                                                                                    .
                                                                                                   6
                                                                                                    0
                                                                                                    .
                                                                                                     %
                                                                                                     %
                                                                                                     3
                                                                                                     3
                                                                                                 d
                                                                                                 d
                                                                                                 n
                                                                                                 n

                                                                                                  (
                                                                                                   6

                                                                                                  (
                                                                                       D
                                                                                        C
                                                                                        C
                                                                                       D
                                                                                     P P PEDC Operating Fund (60.3%) ) )
                                                                                      E
                                                                                      E

                                                                                          p
                                                                                           e
                                                                                           e
                                                                                          p

                                                                                         O
                                                                                         O
                                        Budgeted and Historical 2026 Revenue by Fund
                         2
                        1.75
                        1.5
                        1.25
                       s
                       n
                       o
                       i
                       l
                       l  1
                       i
                       M
                        0.75
                        0.5
                        0.25
                         0
                              FY2020     FY2021     FY2022     FY2023     FY2024    FY2025     FY2026
                                   PEDC Sales Tax Rev Fund  PEDC Debt Service Fund  PEDC Operating Fund
                                                 Grey background indicates budgeted figures.
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 85
   81   82   83   84   85   86   87   88   89   90   91