Page 83 - ClearGov
P. 83

Revenues by Source

                                             Projected 2026 Revenues by Source





                                                   e
                                                   e
                                                   v
                                                   v
                                                     t
                                                     t
                                                    s
                                                    s
                                                  n
                                                 /
                                                 /
                                                 t
                                                 t
                                                  n
                                                s
                                                  I
                                                  I
                                                     m
                                                         0
                                                          .
                                                         (
                                                         0
                                                          .
                                                           %
                                                           %
                                                          7
                                                          7
                                                         (
                                                      e
                                                       n
                                                     m
                                                      e
                                                       n


                                                        t
                                                        t
                                                s
                                             n
                                              t
                                              t
                                             n
                                             Interest/Investment (0.7%) ) )
                                             I
                                             I
                                              e
                                               r
                                               e
                                               e
                                              e
                                               r
                                Other (37.3%)
                                O
                                O t t h h e e r r     ( ( 3 3 7 7 . . 3 3 % ) )
                                       %
                                                                                     x
                                                                                     a
                                                                                     a


                                                                                     x
                                                                                      e
                                                                                    Taxes (62%) ) )
                                                                                    T
                                                                                    T
                                                                                       s
                                                                                       s
                                                                                         2
                                                                                        6
                                                                                          %
                                                                                         2
                                                                                          %
                                                                                      e
                                                                                        (
                                                                                        (
                                                                                        6
                                      Budgeted and Historical 2026 Revenues by Source
                        1.5
                        1.25
                         1
                       s
                       n
                       o
                       i
                       l
                       l  0.75
                       i
                       M
                        0.5
                        0.25
                         0
                              FY2020     FY2021     FY2022     FY2023     FY2024    FY2025     FY2026
                                                 Interest/Investment  Other  Taxes
                                                 Grey background indicates budgeted figures.
             Name                  FY2023      FY2024      FY2025        FY2025        FY2026     FY2025 Budget vs.
                                    Actual      Actual     Budget      Projected     Budgeted   FY2026 Budgeted (%
                                                                                                         Change)
             Revenue Source
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 82
   78   79   80   81   82   83   84   85   86   87   88