Page 468 - ClearGov | Documents
P. 468

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           FY26 Budget Summary-Hotel/Motel Fund



                                         FY26 Budget Breakdown-HOT Fund
















                                         Other/Misc.             $472,528 (40.68%)
                                         Utilities   (Budgeted)   $1,829 (0.16%)
                                         Other Operating              $126,823 (10.92%)
                                         Services             $82,500 (7.10%)
                                         Maintenance   (Budgeted)   $3,015 (0.26%)
                                         Supplies   (Budgeted)   $133,646 (11.51%)
                                         Benefits   (Budgeted)   $118,454 (10.20%)
                                         Salaries             $222,706 (19.17%)


















































           Page 466
   463   464   465   466   467   468   469   470   471   472   473