Page 337 - ClearGov | Documents
P. 337

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $600K
                                                                                                     4
                                                                                                      77K
                                                                                                    $

                                                                                                    $ 4 77K
                                                                                                    $477K
                                                                                    $ 394K
                                                                                  $394K
                                                                                   394K
                                                                                  $
            $400K
                                                               $347K

                                                               $
                                                                  7K
                                                                34
                                                               $ 34 7K
                                               $ 310K
                                             $310K
                                              310K
                                             $
                             3K

                          $ 30 3K
                          $303K
                           30
                          $
            $200K
                0
                          FY2022            FY2023             FY2024             FY2025            FY2026
                        Salaries                      Hospital And Life Insurance   Tmrs
                        Contractual Services          Computer Supplies             Salaries - Overtime
                        Travel/Training               Office Supplies               Salaries - Vacation
                        Salaries - Cert/Education     Cellular Expense -City Devices  Medicare
                        Fuel                          Clothing Supplies             Software Maintenance
                        Print/Copy Services           Minor Tools Supplies          Salaries - Sick Time
                        Maintenance - Outside Repairs  Certification Expense        Associations
                        Catalog/Book Supplies         Tires/Tubes                   Promotions
                        Protective Clothing Supplies  Vehicle Parts/Supplies        Chemical Supplies
                        Postage/Freight               Longevity Pay                 Disability Insurance
                        Recognition                   Kitchen Supplies              Miscellaneous Supplies
                        Salaries - Emergency          Meeting Expense               Food Supplies
                        Maintenance - Miscellaneous
           Expenditures by Object Summary
                                         FY26 Expenditures by Object Summary








                                                        477K










                                        Salaries                        $263,983  55.34%
                                                                        $152,923  32.06%
                                        Benefits
                                        Supplies                        $25,038   5.25%
                                                                        $18,517   3.88%
                                        Other Operating
                                        Services                        $9,716    2.04%
                                                                        $5,111    1.07%
                                        Utilities
                                        Maintenance                     $1,767    0.37%

                                                                                                          Page 335
   332   333   334   335   336   337   338   339   340   341   342