Page 333 - ClearGov | Documents
P. 333

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $250K

                                                                  2K
                                                                19
                                                               $192K
                                                               $
                                                                 $ 19 2K
            $200K
                                             $

                                             $ 15 7K
                                             $157K
                                               7K
                                              15
                                                                                   145K

                                                                                  $
                                                                                  $145K
                                                                                  $ 145K               $ 145K
                                                                                                     $145K
                                                                                                     $
                                                                                                      145K
            $150K
                          $
                          $79K
            $100K         $ 79K
                           79K
             $50K
                0
                         FY2022             FY2023             FY2024             FY2025            FY2026
                      Salaries                      Hospital And Life Insurance  Tmrs
                      Travel/Training               Salaries - Overtime         Office Supplies
                      Salaries - Vacation           Computer Supplies           Cellular Expense -City Devices
                      Maintenance - Outside Repairs  Salaries - Cert/Education  Postage/Freight
                      Fuel                          Clothing Supplies           Medicare
                      Certification Expense         Tires/Tubes                 Protective Clothing Supplies
                      Vehicle Parts/Supplies        Salaries - Stand By         Promotions
                      Minor Tools Supplies          Software Maintenance        Associations
                      Meeting Expense               Recognition                 Salaries - Sick Time
                      Miscellaneous Supplies        Catalog/Book Supplies       Longevity Pay
                      Print/Copy Services           Kitchen Supplies            Disability Insurance
                      Contractual Services          Salaries - Emergency
           Expenditures by Object Summary
                                         FY26 Expenditures by Object Summary









                                                        145K









                                                                         $78,875  54.36%
                                        Salaries
                                                                         $40,925  28.21%
                                        Benefits
                                                                         $10,567  7.28%
                                        Supplies
                                                                         $8,973   6.18%
                                        Other Operating
                                                                         $2,783   1.92%
                                        Utilities
                                        Maintenance                      $2,448   1.69%
                                                                         $520     0.36%
                                        Services

                                                                                                          Page 331
   328   329   330   331   332   333   334   335   336   337   338