Page 239 - ClearGov | Documents
P. 239

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $6M
                                                                                                     $5M

                                                                                                     $5M
                                                                                                     $5M
                                                               $5M

                                                               $5M
                                                               $5M
                                                                                  $4M
                                                                                   4M
                                                                                  $
                                                                                  $ 4M

                                            $4M
                                            $
                                             4M

                                            $ 4M
            $4M
                          3M
                         $
                         $ 3M
                         $3M
            $2M
              0
                        FY2022             FY2023             FY2024             FY2025             FY2026
                                               Contractual Services  Promotions
           Expenditures by Object Summary
                                         FY26 Expenditures by Object Summary







                                                      4.94M









                                        Services                      $4,931,175  99.90%
                                                                      $5,000      0.10%
                                        Other Operating

           Expenditures by Object Summary
                                                                                                    FY 2025 Original
                                                        FY 2025 Original
           Category                                                        FY 2026 Budgeted      Budget vs. FY 2026
                                                               Budget
                                                                                               Budgeted (% Change)
           Services                                        $4,491,044           $4,931,175                  9.80%
           Other Operating                                     $5,000                $5,000                 0.00%
           Total Expenditures                              $4,496,044           $4,936,175                  9.79%















                                                                                                          Page 237
   234   235   236   237   238   239   240   241   242   243   244