Page 227 - ClearGov | Documents
P. 227

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Object


                                            Historical Expenditures by Object
            $1,000K

                                                                                                     7
                                                                                                    $784K
                                                                                                    $
                                                                                                      84K
                                                                                                      84K
                                                                                                    $

                                                                                                     7
                                                                                  $

                                                                                   7
                                                                                    58K
                                                                                  $ 7 58K
                                                                                  $758K
             $750K

                                                                $650K
                                                                $650K
                                                                $650K

                                             $598K
                                             $598K
                                             $598K

                           $
                           $ 4 90K
                             90K
                            4
                           $490K
             $500K
             $250K
                 0
                           FY2022            FY2023            FY2024             FY2025            FY2026
                        Salaries                   Retainer Fee/Per Service     Hospital And Life Insurance
                        Software Maintenance       Tmrs                         Contractual Services
                        Print/Copy Services        Postage/Freight              Travel/Training
                        Salaries - Cert/Education  Computer Supplies            Medicare
                        Collection Agency Expense  Salaries - Overtime          Salaries - Vacation
                        Telephone Service          Office Supplies              Vehicle Allowance
                        Salaries - Part Time       Longevity Pay                Salaries - Sick Time
                        Clothing Supplies          Cellular Expense -City Devices  Food Supplies
                        Disability Insurance       Associations                 Meeting Expense
                        Court Costs                Salaries - Emergency         Catalog/Book Supplies
                        Miscellaneous Expenses     Cellular Reimb. - Employee   Miscellaneous Supplies
           Expenditures by Object Summary
                                         FY26 Expenditures by Object Summary






                                                        784K









                                        Services                        $292,654  37.35%
                                                                        $281,054  35.87%
                                        Salaries
                                        Benefits                        $174,769  22.30%
                                                                        $17,465   2.23%
                                        Supplies
                                        Other Operating                 $15,333   1.96%
                                                                        $2,340    0.30%
                                        Utilities




                                                                                                          Page 225
   222   223   224   225   226   227   228   229   230   231   232