Page 267 - CityofLakeWorthFY26AdoptedBudget
P. 267

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET

 MUNICIPAL JURY FUND SUMMARY (FUND 111)





 2020/2021  2021/2022  2022/2023  2023/2024  2024/2025         2025/2026
 CATEGORY  ACTUAL  ACTUAL  ACTUAL  ACTUAL  ADOPTED  ESTIMATED   ADOPTED
 REVENUE
    MUNICIPAL JURY FEE  (252)  (252)  (190)  (211)  (250)  (330)       (330)
    INVESTMENT & MISC INCOME
    USE OF PRIOR YR RESERVES
 TOTAL REVENUE  (252)  (252)  (190)  (211)  (250)       (330)          (330)
 EXPENDITURES
    SUPPLIES (200 SERIES)
    SERVICES (500 SERIES)
 TOTAL EXPENDITURES  0  0  0  0             0              0              0


 VARIANCE-(SURPLUS)/DEFICIT  (252)  (252)  (190)  (211)  (250)  (330)  (330)






 ESTIMATED FUND BALANCES


 Fund Balance 09/30/24   (111 3440)  1,007
 FYE 09/25 Estimated Surplus/(Deficit)  330  Funds may only be used to fund juror reimbursements and
 Estimated Fund Balance 09/30/25  1,337  otherwise finance jury services.
 FYE 09/26 Budgeted Surplus/(Deficit)  330

 Estimated Fund Balance 09/30/26  1,667
   262   263   264   265   266   267   268   269   270   271   272