Page 266 - CityofLakeWorthFY26AdoptedBudget
P. 266

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET

                                                                                MUNICIPAL JURY FUND SUMMARY (FUND 111)





                                                                                            2020/2021      2021/2022      2022/2023      2023/2024              2024/2025             2025/2026
                                                              CATEGORY                        ACTUAL         ACTUAL         ACTUAL         ACTUAL        ADOPTED       ESTIMATED       ADOPTED
                                             REVENUE
                                                MUNICIPAL JURY FEE                                  (252)          (252)          (190)          (211)          (250)          (330)          (330)
                                                INVESTMENT & MISC INCOME
                                                USE OF PRIOR YR RESERVES
                                             TOTAL REVENUE                                          (252)          (252)          (190)          (211)          (250)          (330)          (330)
                                             EXPENDITURES
                                                SUPPLIES (200 SERIES)
                                                SERVICES (500 SERIES)
                                             TOTAL EXPENDITURES                                        0              0              0              0              0              0              0


                                             VARIANCE-(SURPLUS)/DEFICIT                             (252)          (252)          (190)          (211)          (250)          (330)          (330)






                                             ESTIMATED FUND BALANCES


                                             Fund Balance 09/30/24   (111 3440)                   1,007
                                             FYE 09/25 Estimated Surplus/(Deficit)                  330                  Funds may only be used to fund juror reimbursements and
                                             Estimated Fund Balance 09/30/25                      1,337                  otherwise finance jury services.
                                             FYE 09/26 Budgeted Surplus/(Deficit)                   330

                                             Estimated Fund Balance 09/30/26                      1,667
   261   262   263   264   265   266   267   268   269   270   271