Page 192 - CityofLakeWorthFY26AdoptedBudget
P. 192

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                                       GENERAL FUND-EMERGENCY MANAGEMENT (DEPT 565)



                                        Account                         Account                    FY25 Adopted          Current             YTD           Est Total as       Dept Head       FY26 Adopted

                                        Number                        Description                      Budget            Budget             Total          of 09/30/25         Request            Budget
                                  100-0206-565-000 EMERGENCY MGM. SUPPLIES                                   1,000
                                  100-0223-565-000 TRAINING SUPPLIES                                         1,000
                                  100-0295-565-000 SPECIAL EVENT SUPPLIES                                    2,000


                                                                                        Subtotal             4,000                  0              0.00                  0                 0                 0



                                  100-0405-565-000 SIREN MAINTENANCE                                         6,000             9,750          9,498.06              9,750             6,000             6,000

                                                                                        Subtotal             6,000             9,750          9,498.06              9,750             6,000             6,000



                                  100-0531-565-000 SCHOOL/DUES                                                                 2,000          2,126.00              2,000
                                  100-0538-565-000 UTILITIES-ELECTRIC                                          390               350            242.25                350               368               368
                                  100-0577-565-000 EMERGENGY MANAGEMENT                                                            70           143.33                 70


                                                                                        Subtotal               390             2,420          2,511.58              2,420               368               368



                                  100-0802-565-000 EQUIPMENT                                                11,000            12,000        14,471.25             12,000            12,500             12,500

                                                                                        Subtotal            11,000            12,000        14,471.25             12,000            12,500             12,500



                                                Total Emergency Management                                 21,390             24,170        26,480.89             24,170            18,868             18,868
   187   188   189   190   191   192   193   194   195   196   197