Page 191 - CityofLakeWorthFY26AdoptedBudget
P. 191

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET

 GENERAL FUND-EMERGENCY MANAGEMENT (DEPT 565)



 (LINE ITEM DETAIL REPORT IS ATTACHED FOR REVIEW AND DISCUSSION)

 EXPENSE  2020/2021  2021/2022  2022/2023  2023/2024  2024/2025  2025/2026
 CATEGORY  ACTUAL  ACTUAL  ACTUAL  ACTUAL  ADOPTED  ESTIMATED    ADOPTED

 SALARIES (100 SERIES)
 SUPPLIES (200 SERIES)  3,969  9,232  1,885  2,085  4,000
 FACILITIES MAINT (300 SERIES)
 VEHICLE/EQUIP MAINT (400 SERIES)  2,110  4,994  3,344  2,700  6,000  9,750  6,000

 SERVICES (500 SERIES)  61,551  58,252  39,240  43,326  390  2,420      368
 MISCELLANEOUS (600 SERIES)
 EQUIPMENT (700 SERIES)

 CAPITAL (800 SERIES)  8,531  9,086  9,867  10,676  11,000  12,000  12,500
 TRANSFERS OUT (900 SERIES)


 TOTAL EXPENSES  76,161  81,564  54,336  58,787  21,390  24,170     18,868



 Emergency Management does not fund any positions
   186   187   188   189   190   191   192   193   194   195   196