Page 143 - CityofLakeWorthFY26AdoptedBudget
P. 143

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET
 GENERAL FUND ADMIN-HR & RISK MGMT (DEPT 505 PROGRAM 015)



 Account  Account  FY25 Adopted  Current  YTD  Est Total as  Dept Head  FY26 Adopted

 Number  Description  Budget  Budget  Total  of 09/30/25  Request          Budget
 100-0517-505-015 INSURANCE DEDUCTIBLES  5,000  5,000  1,250.00  5,000  5,000    5,000
 100-0518-505-015 INSURANCE-BLDG & GEN  30  31  30.92  31         30                30
 100-0527-505-015 PUBLICATIONS  300  300       300               700               700

 100-0528-505-015 LEGAL NOTICES  100  82  82.00  82              100               100
 100-0531-505-015 SCHOOL/DUES  2,500  2,500  1,018.62  2,500   5,000             5,000
 100-0535-505-015 TELEPHONE  500  485  362.07  485               500               500

 100-0537-505-015 TRAVEL/LODGING  2,500  2,500  592.11  2,500  3,200             3,200
 100-0599-505-015 OTHER SERVICES  1,000  700  841.18  700      1,000             1,000


 Subtotal  11,930  11,598  4,176.90        11,598            15,530            15,530




 Total Admin-HR & Risk Mgmt  164,685  168,313  119,883.30  168,313  183,421   188,016
   138   139   140   141   142   143   144   145   146   147   148