Page 142 - CityofLakeWorthFY26AdoptedBudget
P. 142

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                             GENERAL FUND ADMIN-HR & RISK MGMT (DEPT 505 PROGRAM 015)



                                        Account                         Account                    FY25 Adopted          Current             YTD           Est Total as       Dept Head       FY26 Adopted

                                        Number                        Description                      Budget            Budget             Total          of 09/30/25         Request            Budget
                                  100-0517-505-015 INSURANCE DEDUCTIBLES                                     5,000             5,000          1,250.00              5,000             5,000             5,000
                                  100-0518-505-015 INSURANCE-BLDG & GEN                                          30                31            30.92                 31                30                 30
                                  100-0527-505-015 PUBLICATIONS                                                300               300                                  300               700               700

                                  100-0528-505-015 LEGAL NOTICES                                               100                 82            82.00                 82               100               100
                                  100-0531-505-015 SCHOOL/DUES                                               2,500             2,500          1,018.62              2,500             5,000             5,000
                                  100-0535-505-015 TELEPHONE                                                   500               485            362.07                485               500               500

                                  100-0537-505-015 TRAVEL/LODGING                                            2,500             2,500            592.11              2,500             3,200             3,200
                                  100-0599-505-015 OTHER SERVICES                                            1,000               700            841.18                700             1,000             1,000


                                                                                        Subtotal            11,930            11,598          4,176.90            11,598            15,530             15,530




                                                Total Admin-HR & Risk Mgmt                                164,685           168,313        119,883.30            168,313           183,421           188,016
   137   138   139   140   141   142   143   144   145   146   147