Page 85 - BudgetBookCover_FY26_Adopted.pdf
P. 85
Cable
Introduction
The Cable Fund works to provide government access programming to the residents of Grand Prairie. Revenues collected come from
a 1% fee charged to cable customers.
Fund Over view
$300K
Total Revenues
Total Expenses
$250K
$200K
$150K
$100K
$50K
$0
2023-24 Actuals - FY2024 2024-25 Modified Budget - FY2025 2024-25 Projections - FY2025 2025-26 Adopted Budget - FY2026
Data Updated: Oct 17, 2025, 5:54 AM
Revenues Expenses
$250K $300K
Investment Income Personnel
Misc Revenue Non-Operating Ex…
$250K
$200K Transfers In Operating Expens…
Capital Outlay
$200K
$150K Debt Service
$150K
$100K
$100K
$50K
$50K
$0 $0
2023-24 2024-25 2024-25 2025-26 2023-24 2024-25 2024-25 2025-26
Actuals - Modified Projections - Adopted Actuals - Modified Projections - Adopted
FY2024 Budget - FY2025 Budget - FY2024 Budget - FY2025 Budget -
FY2025 FY2026 FY2025 FY2026
Data Updated: Oct 17, 2025, 5:54 AM Data Updated: Oct 17, 2025, 5:54 AM
85
