Page 83 - BudgetBookCover_FY26_Adopted.pdf
P. 83

US Marshals













       Introduction

       The US Marshals Fund is for a lease agreement with the United States Marshals Service for space at the Public Safety Building. This
       fund is used primarily for facility improvements for the Police Department.








        Fund Over view
        $350K
                                                                                                      Total Revenues
                                                                                                      Total Expenses
        $300K
        $250K
        $200K

        $150K
        $100K

         $50K
          $0
                 2023-24 Actuals - FY2024  2024-25 Modified Budget - FY2025  2024-25 Projections - FY2025  2025-26 Adopted Budget - FY2026
       Data Updated: Oct 17, 2025, 5:54 AM







        Revenues                                                 Expenses
        $200K                                                    $400K
                                              Investment Income                                        Operating Expens…
                                              Rents And Royalti…                                       Capital Outlay
        $150K                                                    $300K

        $100K                                                    $200K


         $50K                                                    $100K


          $0                                                       $0
              2023-24  2024-25  2024-25  2025-26                       2023-24  2024-25  2024-25  2025-26
                Actuals -    Modified    Projections -    Adopted        Actuals -    Modified    Projections -    Adopted
                FY2024    Budget -    FY2025    Budget -                 FY2024    Budget -    FY2025    Budget -
                        FY2025         FY2026                                    FY2025         FY2026
       Data Updated: Oct 17, 2025, 5:54 AM                      Data Updated: Oct 17, 2025, 5:54 AM



                                                             83
   78   79   80   81   82   83   84   85   86   87   88