Page 73 - BudgetBookCover_FY26_Adopted.pdf
P. 73

Lake Parks












       Introduction

       The Lake Parks Fund oversees the ongoing maintenance and operating expenses for Lynn Creek Park, Loyd Park, and Britton Park.
       They are located in south Grand Prairie, surrounding Joe Pool Lake just south of Interstate 20, with thousands of acres of
       developable property around the lake. Due to lease restrictions from the U.S. Army Corps of Engineers, all resources must be used at
       the Lake Parks.




        Fund Over view
        $8M
                                                                                                      Total Revenues
                                                                                                      Total Expenses

        $6M


        $4M


        $2M



         $0
                2023-24 Actuals - FY2024  2024-25 Modified Budget - FY2025  2024-25 Projections - FY2025  2025-26 Adopted Budget - FY2026
       Data Updated: Oct 21, 2025, 5:32 AM



        Revenues                                                 Expenses
        $6M                                                      $8M
                                              Charges For Servi…                                       Personnel
                                              Gain/Loss On Sal…                                        Non-Operating Ex…
        $5M
                                              General & Admini…                                        Operating Expens…
                                                                 $6M
                                              Investment Income                                        Capital Outlay
        $4M
                                              License Fees & P…                                        Transfers
                                              Misc Revenue                                             Debt Service
        $3M                                                      $4M
                                              Rents And Royalti…
                                              Transfers In
        $2M
                                                                 $2M
        $1M
         $0                                                       $0
             2023-24  2024-25  2024-25  2025-26                       2023-24  2024-25  2024-25  2025-26
               Actuals -    Modified    Projections -    Adopted        Actuals -    Modified    Projections -    Adopted
                FY2024    Budget -    FY2025    Budget -                FY2024    Budget -    FY2025    Budget -
                       FY2025          FY2026                                   FY2025          FY2026
       Data Updated: Oct 21, 2025, 5:32 AM                      Data Updated: Oct 21, 2025, 5:32 AM










                                                             73
   68   69   70   71   72   73   74   75   76   77   78