Page 52 - BudgetBookCover_FY26_Adopted.pdf
P. 52

Solid Waste













       Introduction

       The Solid Waste Fund accounts for the City's Landfill and garbage/recycling collection service, brush, and litter collection, street
       sweeping, illegal dumping cleanup, Keep Grand Prairie Beautiful, and Auto-related business programs.








        Fund Over view
        $25M
                                                                                                      Total Revenues
                                                                                                      Total Expenses
        $20M


        $15M

        $10M


         $5M

          $0
                 2023-24 Actuals - FY2024  2024-25 Modified Budget - FY2025  2024-25 Projections - FY2025  2025-26 Adopted Budget - FY2026
       Data Updated: Oct 17, 2025, 5:54 AM







        Revenues                                                 Expenses
        $25M                                                     $25M
                                              Charges For Servi…                                       Non-Budget
                                              Gain/Loss On Sal…                                        Personnel
                                                                 $20M
        $20M                                  Intergovernmental…                                       Non-Operating Ex…
                                              Investment Income                                        Operating Expens…
                                                                 $15M
        $15M                                  Misc Revenue                                             Capital Outlay
                                              Transfers In                                             Transfers
                                                                 $10M
                                                                                                       Debt Service
        $10M
                                                                  $5M
         $5M
                                                                   $0
          $0                                                     -$5M
              2023-24  2024-25  2024-25  2025-26                       2023-24  2024-25  2024-25  2025-26
                Actuals -    Modified    Projections -    Adopted        Actuals -    Modified    Projections -    Adopted
                FY2024    Budget -    FY2025    Budget -                 FY2024    Budget -    FY2025    Budget -
                        FY2025         FY2026                                    FY2025         FY2026
       Data Updated: Oct 17, 2025, 5:54 AM                      Data Updated: Oct 17, 2025, 5:54 AM



                                                             52
   47   48   49   50   51   52   53   54   55   56   57