Page 76 - CityofForestHillFY26Budget
P. 76

CITY OF FOREST HILL


                                                                                          2026 Adopted
                    FUND 54 FLEET
                                                                                              Budget

                   INTEREST REVENUE                                                               $(600.00)
                   GAIN OF SALE OF ASSETS                                                      $(60,000.00)

                   TRANSFER FM GENERAL FUND                                                  $(220,924.00)
                   TRANSFER FM WATER                                                         $(268,478.00)

                   TOTAL FLEET REVENUE                                                       $(550,002.00)
                   OTHER 2024 ENTERPRISE                                                       $550,002.00

                   TOTAL FLEET EXPENDITURES                                                    $550,002.00




                                                                                          2026 Adopted
                    FUND 67 WICHITA STREET IMPROVEMENT
                                                                                              Budget
                   DEFERRED GRANT REVENUE                                                    $(750,000.00)

                   INTERGOV REVENUE CITY OF FW                                             $(2,150,000.00)
                   WICHITA STREET IMPROVEMENT REVENUE                                      $(2,900,000.00)

                   SUPPLIES                                                                    $100,000.00

                   ENGINEERING                                                                 $800,000.00
                   CONSTRUCTION WICHITA STREET                                               $2,000,000.00

                   WICHITA STREET IMPROVEMENT EXPENDITURES                                   $2,900,000.00




                                                                                          2026 Adopted
                    FUND 68 COMMUNITY BENEFITS
                                                                                              Budget
                   DEVELOPER FEE REVENUE                                                       $(20,000.00)
                   INTEREST REVENUE                                                                        $-

                   TOTAL COMMUNITY BENEFITS REVENUE                                            $(20,000.00)

                   LEGAL SERVICES                                                                 $5,000.00
                   TOTAL COMMUNITY BENEFITS EXPENDITURES                                          $5,000.00

















                                                                                                 Page 72 of 102
   71   72   73   74   75   76   77   78   79   80   81