Page 75 - CityofForestHillFY26Budget
P. 75

CITY OF FOREST HILL







                 Summary Capital Type Funds

                   Several  of the Special Funds are related to capital items, as identified below. The street
                   improvement fund accounts for the use of sales tax that is restricted for the use of street repairs
                   and maintenance in the City. The fund also provides resources for the Streets-CIP Program via
                   budgeted inter-fund transfer to the capital projects fund.  The Wichita Street Improvement
                   Fund received funds from the City of Fort Worth beginning in fiscal year 2023 for a joint street
                   widening project, the terms of which are specified in an inter-local agreement. The Community
                   Benefit Fund and Tree Mitigation fund receive funds from developers for specific purposes
                   identified in the development agreement or City ordinance.

                   The Fleet Fund is an internal fund used to keep track of the cost of the City vehicle program with
                   Enterprise Fleet Management. The vehicles are leased from 5 to 7 years and are refreshed as
                   needed.


                                                                                          2026 Adopted
                  FUND 52 STREET IMPROVEMENT
                                                                                              Budget

                  SALES TAX REVENUE                                                           $(613,904.00)

                  INTEREST REVENUE                                                             $(60,000.00)
                  TOTAL STREET IMPROVEMENT REVENUE                                            $(673,904.00)

                  ENGINEERING SERVICES                                                         $150,000.00
                  MACHINERY AND EQUIPMENT                                                        $40,000.00

                  STREET INFRASTRUCTURE IMPROV                                                 $500,000.00
                  ADMIN FEE SALARIES, INS, IT, MORE                                              $30,000.00

                  TOTAL STREET IMPROVEMENT EXPENDITURES                                        $720,000.00



                                                                                          2026 Adopted
                 FUND 53 TREE MITIGATION
                                                                                              Budget
                  INTEREST REVENUE                                                              $(15,000.00)

                  TOTAL TREE MITIGATION REVENUE                                                $(15,000.00)


















                                                                                                 Page 71 of 101
   70   71   72   73   74   75   76   77   78   79   80