Page 49 - CityofEulessFY26AdoptedBudgetOrdinance2432

2025 Tax Rate Calculation Worksheet —Taxing Units Other Than School Districts or Water Districts Form 50- 856

8. Prior year taxable value, adjusted for actual and potential court -ordered adjustments. Add Line 3 and Line 7. 6, 518, 109, 056

9. Prior year taxable value of property in territory the taxing unit deannexed after Jan. 1, 2024. Enter the prior year value of property in
deannexed territory.' 0

10. Prior year taxable value lost because property first qualified for an exemption in the current year. If the taxing unit increased an original
exemption, use the difference between the original exempted amount and the increased exempted amount. Do not include value lost due to
freeport, goods -in -transit, temporary disaster exemptions. Note that lowering the amount or percentage of an existing exemption in the current
year does not create a new exemption or reduce taxable value.
0
A. Absolute exemptions. Use prior year market value: $
B. Partial exemptions. Current year exemption amount or current year percentage exemption
10, 448, 863
times prior year value. + $
C. Value loss. Add A and B.' 10, 448, 863

11. Prior year taxable value lost because property first qualified for agricultural appraisal ( 1- d or 1- d- 1), timber appraisal, recreational/
scenic appraisal or public access airport special appraisal in the current year. Use only properties that qualified for the first time in the
current year; do not use properties that qualified in the prior year.
0
A. Prior year market value: $
0
B. Current year productivity or special appraised value. - $
C. Value loss. Subtract B from A.' 0

12. Total adjustments for lost value. Add Lines 9, 10C and 11 C. 10,448, 863

13. Prior year captured value of property in a TIF. Enter the total value of the prior year captured appraised value of property taxable by a
taxing unit in a tax increment financing zone for which the prior year taxes were deposited into the tax increment fund. 81f the taxing unit
has no captured appraised value in line 18D, enter 0. 387, 582, 572

14. Prior year total value. Subtract Line 12 and Line 13 from Line 8. 6, 120, 077, 621

15. Adjusted prior year total levy. Multiply Line 4 by Line 14 and divide by $ 100. 27,338,386

16. Taxes refunded for years preceding the prior tax year. Enter the amount of taxes refunded by the taxing unit for tax years preceding the
prior tax year. Types of refunds include court decisions, Tax Code Section 25. 25( b) and ( c) corrections and Tax Code Section 31. 11 payment
errors. Do not include refunds for the prior tax year. This line applies only to tax years preceding the prior tax year. 9 1, 751, 673

17. Adjusted prior year levy with refunds and TIF adjustment. Add Lines 15 and 16. 10 29, 090, 059

18. Total current year taxable value on the current year certified appraisal roll today. This value includes only certified values or certified
estimate of values and includes the total taxable value of homesteads with tax ceilings ( will deduct in Line 20). These homesteads include
homeowners age 65 or older or disabled. 11
7, 352, 762,210
A. Certified values: $
B. Counties: Include railroad rolling stock values certified by the Comptroller' s office: + $

C. Pollution control and energy storage system exemption: Deduct the value of property exempted
for the current tax year for the first time as pollution control or energy storage system property: - $ 0
D. Tax increment financing: Deduct the current year captured appraised value of property taxable by a taxing
unit in a tax increment financing zone for which the current year taxes will be deposited into the tax increment
fund. Do not include any new property value that will be included in Line 23 below. 12 _ $ 390,666, 036

E. Total current year value. Add A and B, then subtract C and D. 6, 962, 096, 174

Tex. Tax Code § 26.012( 15)
6 Tex. Tax Code § 26.012( 15)
Tex. Tax Code § 26.012( 15)
Tex. Tax Code § 26.03(c)
Tex. Tax Code § 26.012( 13)
10 Tex. Tax Code § 26. 012( 13)
Tex. Tax Code § 26. 012, 26. 04( c- 2)
Tex. Tax Code § 26. 03( c)
Ordinance No. 2432, PFage4Jn04 4visit: comptroller. texas. gov/ taxes/ property- tax Page 2
4
38