Page 149 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 149

Impact of Water Rate Increase

          Impact of 5¢  increase on all tiers:                 Impact of 10¢  increase on all tiers:


                 To City:  Additional revenues generated               To City:  Additional revenues generated
              Increase      Estimated  Volume*     Revenue         Increase      Estimated  Volume*      Revenue
                05¢             2, 073, 234 $         103, 662       10¢              2, 073, 234 $         207, 323

                     To Citizens:  Estimated  Increase                     To Citizens:  Estimated  Increase
              Monthly $                   0. 31                    Monthly $                    0. 62
              Annually $                  3. 73                    Annually $                   7. 47
          Impact  of 15¢  increase  on all tiers:              Impact  of 20¢  increase  on all tiers:


                 To City:  Additional revenues generated               To City:  Additional revenues generated
              Increase      Estimated  Volume*     Revenue         Increase      Estimated  Volume*      Revenue
                15¢             2, 073, 234 $         310, 985       20¢              2, 073, 234 $         414, 647

                     To Citizens:  Estimated  Increase                     To Citizens:  Estimated  Increase
              Monthly $                   0. 93                    Monthly $                    1. 25
              Annually $                 11. 20                    Annually $                  14. 94

            amounts shown in thousands of gallons
          Calculations  based on 27, 757 water customers





                                 Impact of Wastewater Rate Increase


          Impact  of 5¢  increase  on rate:                    Impact  of 10¢  increase  on rate:


                 To City:  Additional revenues generated               To City:  Additional revenues generated
              Increase      Estimated  Volume*     Revenue         Increase      Estimated  Volume*      Revenue
                05¢             1, 600, 574 $          80, 029       10¢              1, 600, 574 $         160, 057


                     To Citizens:  Estimated  Increase                     To Citizens:  Estimated  Increase
              Monthly $                   0. 25                    Monthly $                    0. 49
              Annually $                  2. 95                    Annually $                   5. 89
          Impact  of 15¢  increase  on rate:                   Impact  of 20¢  increase  on rate:


                 To City:  Additional revenues generated               To City:  Additional revenues generated
              Increase      Estimated  Volume*     Revenue         Increase      Estimated  Volume*      Revenue
                15¢             1, 600,574 $          240, 086       20¢              1, 600, 574 $         320, 115


                     To Citizens:  Estimated  Increase                     To Citizens:  Estimated  Increase
              Monthly $                   0. 74                    Monthly $                    0. 98
              Annually $                  8. 84                    Annually $                  11. 78


            amounts shown in thousands of gallons
          Calculations based on 27, 169 wastewater customers
                                                             5- 13
                Ordinance No.  2432,  Page 143 of 474
   144   145   146   147   148   149   150   151   152   153   154