Page 87 - FY 2021-22 ADOPTED BUDGET
P. 87

FY 2025-26 PROPERTY TAX CALCULATION



 GROSS VALUATION                                       $      3,958,720,801



 Less:
 Exemptions and Adjustments

 Veterans                                  61,681,797
 Over-65                                   85,760,001
 Homestead                                 29,969,997

 Misc Personal Property                    12,715,476
 Disabled Person                                 257,500
 Other                                             81,489
 Absolute Exemptions (churches, schools, and government)      177,353,308

 Cases Before ARB                          42,033,266
 Incomplete, Pro-Rated, and Nominal Accounts           6,757,301
 Add:

 TAD Projected Value of Property Under Protest         29,118,951
 Minimum Value of Incomplete Accounts           4,180,920


 NET TAXABLE VALUE                                     $      3,575,410,537



 Rate Per $100 Valuation                               $                  0.55500



 2025-26 Tax Levy                                      $            19,843,528


 Estimated Levy Lost due to Frozen Taxes                                    991,007



 Estimated Collection Rate                                              98%



 TOTAL FY 2025-26 ESTIMATED PROPERTY TAX COLLECTIONS   $            18,475,471




 Tax Distribution

                                       Estimated

 Fund  Tax Rate  72   Percentage          Levy
 General Fund  0.51910  93.53%      $    17,280,391
    Debt Service Fund  0.03590  6.47%           1,195,080


 Totals  0.55500  100.00%           $    18,475,471
   82   83   84   85   86   87   88   89   90   91   92