Page 86 - FY 2021-22 ADOPTED BUDGET
P. 86

FY 2025-26 PROPERTY TAX CALCULATION



                                               GROSS VALUATION                                                                                                                    $      3,958,720,801



                                               Less:
                                                          Exemptions and Adjustments

                                                                     Veterans                                                                                         61,681,797
                                                                     Over-65                                                                                          85,760,001
                                                                     Homestead                                                                                        29,969,997

                                                                     Misc Personal Property                                                                           12,715,476
                                                                     Disabled Person                                                                                        257,500
                                                                     Other                                                                                                    81,489
                                                          Absolute Exemptions (churches, schools, and government)                                                  177,353,308

                                                          Cases Before ARB                                                                                            42,033,266
                                                          Incomplete, Pro-Rated, and Nominal Accounts                                                                   6,757,301
                                               Add:

                                                          TAD Projected Value of Property Under Protest                                                               29,118,951
                                                          Minimum Value of Incomplete Accounts                                                                          4,180,920


                                               NET TAXABLE VALUE                                                                                                                  $      3,575,410,537



                                               Rate Per $100 Valuation                                                                                                            $                  0.55500



                                               2025-26 Tax Levy                                                                                                                   $            19,843,528


                                               Estimated Levy Lost due to Frozen Taxes                                                                                                                 991,007



                                               Estimated Collection Rate                                                                                                                           98%



                                               TOTAL FY 2025-26 ESTIMATED PROPERTY TAX COLLECTIONS                                                                                $            18,475,471




                                                                                                                Tax Distribution

                                                                                                                                                                 Estimated

                                                                     Fund                                Tax Rate         72       Percentage                       Levy
                                                                     General Fund                            0.51910                     93.53%                $    17,280,391
                                                                     Debt Service Fund                       0.03590                       6.47%                        1,195,080


                                                                     Totals                                  0.55500                    100.00%                $    18,475,471
   81   82   83   84   85   86   87   88   89   90   91