Page 569 - Bedford-FY25-26 Budget
P. 569
Funding Sources
Total Historical FY2026 Budget Total Budget (all years) Project Total
$218,749 $4,232,909 $4.233M $4.452M
Funding Sources by Year Funding Sources for Budgeted Years (Adopted)
2026 $4,232,909.00
$0 $1.2M $2.4M $3.6M
Future Debt Issuance SIEDC - 4B Fund
Water & Sewer Repair Fund
Future Debt Issuance (33%) $1,400,000.00
SIEDC - 4B Fund (66%) $2,808,216.00
Water & Sewer Repair Fund (1%) $24,693.00
TOTAL $4,232,909.00
Funding Sources Breakdown
Funding Sources Historical FY2026 Total
SIEDC - 4B Fund $184,782 $2,808,216 $2,992,998
Future Debt Issuance $0 $1,400,000 $1,400,000
Water & Sewer Repair Fund $33,967 $24,693 $58,660
Total $218,749 $4,232,909 $4,451,658
City of Bedford, TX | Proposed Budget FY 2025-2026 Page 569
