Page 505 - Bedford-FY25-26 Budget
P. 505
4B Street Improvement Bonds
Street Improvement Economic Development Corporation (SIEDC)
Bonds are those issuances that are supported by revenue from the
SIEDC (4B) Fund. The purpose of individual issuances can be viewed
in the Bedford Debt Summary and Consolidated Debt Schedules
document linked below.
FY2024 FY2026 FY2028 FY2030 FY2032 FY2034 FY2036 FY2038 FY2040 FY2042
Financial Summary FY2026 FY2027 FY2028 FY2029 FY2030
4B Street Improvement Bonds Actual Actual Actual Actual Actual
Series 2021, GO Bonds $227,489 $225,274 $228,034 $225,768 $228,476
Series 2021A, Combination Tax & Revenue Certi cates of Obligation $438,999 $434,750 $435,450 $436,098 $436,695
Total 4B Street Improvement Bonds: $666,488 $660,024 $663,484 $661,866 $665,171
Future Payments
Consolidated Schedule of Debt
16,000,000
14,000,000
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
0
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047
4B Street Improvement Bonds Stormwater Bonds Water & Sewer Bonds
Governmental Bonds
Attached Documents:
Debt Summary and Consolidated Debt Schedules
Debt Management Policy
City of Bedford, TX | Proposed Budget FY 2025-2026 Page 505
