Page 38 - Bedford-FY25-26 Budget
P. 38

Supplemental Requests
            Each budget season, Departments evaluate their needs for new programs, personnel, and tools or equipment that will enable
            them to better serve the citizens of Bedford. If these items cannot be re-allocated within their existing budget, the Department
            submits  a  supplemental  request.  These  requests  are  evaluated  by  the  City  Manager,  who  decides  which  items  will  be
            recommended  for  funding  in  the  proposed  budget  when  presented  to  the  City  Council.  Based  on  available  funds,  not  all
            supplemental requests can be approved.

            The tables shown below re ect the following changes from the Proposed budget book:
                 The Stryker EMS Plus Program has been removed from this section, and is instead included in the Capital Improvements
                 section of the budget with other bond-funded items.
                 The Street Sweeper purchase was removed from the "Approved" list, and is instead listed as "Unfunded."


                          Supplemental Requests Approved in the Adopted Budget

                                                                                                             Net
            Request                                                           Department
                                                                                                         Amount
            Managed Security Services                                         Information Technology       $17,641
            New Senior Neighborhood Services Of cer                           Development                 $70,642
            Reclassi cation of Accounting Manager to Controller               Finance                     $32,875
            Central Square API Annual Subscription                            Police                       $6,400
            Eventide Recording System at remote back-up Communications Center  Police                      $2,500
            Extended Warranty for FARO Crash Reconstruction Software and Equipment  Police                 $5,390
            Nighthawk Software User License                                   Police                       $6,092
            Honor Guard Uniform Replacement                                   Police                      $12,083
            Honor Guard Sidearms                                              Police                       $11,400
            Replacement Vehicles                                              Police                      $68,030
            Remount Ambulance                                                 Fire                       $364,249
            Personal Protective Equipment (PPE) Purchase                      Fire                        $124,752
            Body Armor Replacement                                            Fire                        $40,000
            Wrapping Fire Inspectors Vehicles                                 Fire                         $5,000
            Stop Sign Replacement Program                                     Public Works                 $8,100
            Street Name Sign Replacement Program                              Public Works                $30,000
            Traf c Signal Battery Backup Replacement Program                  Public Works                 $7,200
            Traf c Camera Display                                             Public Works                $22,000
            2026 Pavement Condition Index                                     Public Works                $55,000
            Sidewalk Condition Survey                                         Public Works                $60,000
            F-550 Dump Truck Replacement                                      Public Works               $103,000
            Reclassi cation of a part-time Library Assistant to Library Specialist  Library                 $1,323
            Public Computer Replacement                                       Library                     $25,000
            Increase in Maintenance of Heating and Cooling                    Facilities                  $20,000
            Professional Training & Certi cation                              Facilities                   $9,000
            Parks Division Line Item Increases                                Parks                       $14,470
            Senior Field Trips                                                Seniors                      $6,000
            Holiday Drone Show                                                Recreation                  $25,000
            Outdoor Concerts                                                  Cultural Programs           $18,500








                City of Bedford, TX | Proposed Budget FY 2025-2026                                          Page 38
   33   34   35   36   37   38   39   40   41   42   43