Page 211 - Bedford-FY25-26 Budget
P. 211

Revenues by Source


                                      Budgeted and Historical 2026 Revenues by Source



                        0.14


                        0.12


                        0.1


                        0.08
                       Millions

                        0.06


                        0.04


                        0.02

                         0
                                      FY2023                   FY2024                   FY2025

                                                Miscellaneous Income  Other Transfers In



             Name                  FY2023    FY2024    FY2025 Amended       FY2025       FY2026   FY2025 Amended
                                   Actual     Actual           Budget     Projected    Budgeted   Budget vs. FY2026
                                                                                                      Budgeted (%
                                                                                                         Change)
             Revenue Source
               Miscellaneous       $12,598    $6,685           $8,000       $8,000          $0              -100%
               Income
               Other Transfers In  $60,000   $60,000          $110,000     $110,000         $0              -100%

             Total Revenue Source:  $72,598  $66,685          $118,000     $118,000         $0             -100%

                                             Expenditures by Function


























                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 211
   206   207   208   209   210   211   212   213   214   215   216