Page 258 - CityofSaginawFY25Budget
P. 258

CITY OF SAGINAW
                     WATER/WASTEWATER ESCROW FUND SUMMARY OF

                                     REVENUES AND EXPENDITURES




                                                           YEAR-END              REVISED             ADOPTED
                                                             ACTUAL              BUDGET              BUDGET
                                                            2022-2023           2023-2024            2024-2025


          REVENUES
             Water Impact Fees                            $             -     $              -     $             -
             Wastewater Impact Fees                                       -                  -                   -
             Intrest on Investments                                 53,074              44,465               20,445
             Transfer from Enterprise Fund                          71,965              65,770               36,215
             Use of FB for water projects                         230,031              599,165                   -
             Use of FB for wastewater projects                          -                    -                   -

          TOTAL REVENUES                                  $       355,070     $        709,400     $         56,660






          EXPENDITURES
             Transfer to EF-Water Projects                $       355,070     $        263,825     $       360,000
             Engineering Fees - Fee Study                             -                      -                    -
             Transfer to EF-Wastewater Projects                       -                      -                   -
             Refund impact fees - wastewater                         -                       -                   -



          TOTAL EXPENDITURES                              $       355,070     $        263,825     $       360,000


































                                                                                                          248
   253   254   255   256   257   258   259   260   261   262   263