Page 105 - TownofPantegoFY25Budget
P. 105

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type






                                            T     T
                                                 /
                                                 /
                                            Training/ Dues / Misc. (0.4%) ) )
                                                   e
                                                   e
                                                    s
                                                   u
                                                  D
                                                  D
                                                   u
                                                g
                                              i
                                              n
                                              n
                                             a
                                             a
                                              i
                                               i
                                                n
                                                n
                                                g
                                               i
                                             r
                                             r
                                                         .
                                                           4
                                                         .
                                                        c
                                                          .
                                                          .
                                                        c
                                                           4
                                                          0
                                                          0
                                                         (


                                                         (
                                                           %
                                                     /


                                                     /
                                                    s


                                                       i
                                                       s
                                                       s
                                                       i
                                                           %
                                                      M
                                                      M
                                     t
                                     i

                                     t
                                    U     U Utilities & Gasoline (0.5%) ) )
                                           a
                                            s
                                            s
                                          G

                                           a
                                          G
                                       e
                                      t
                                        s
                                        s
                                       i
                                       i
                                      t
                                       e
                                      i
                                         &

                                     i
                                         &
                                     l
                                      i

                                     l

                                              e
                                               (

                                              e
                                             i
                                             i
                                              n
                                              n
                                                 5
                                                 5
                                                  %
                                                  %
                                                 .
                                                0
                                               (
                                                 .
                                                0
                                            o
                                            o
                                             l
                                             l
                                            0
                                            0
                                           s
                                           s
                                             .
                                       e

                                            (

                                       e
                                            (
                                          n
                                         e
                                         e
                                          n
                                             7
                                             7
                                              %
                                          t
                                        m
                                        m
                                              %
                                             .
                                          t
                                  u
                                   a
                                   a
                                  t
                                  t
                                  u
                                   l
                                    A
                                    A
                                     g
                                   l


                                 c
                              o
                               n
                               n
                             Contractual Agreements (0.7%) ) )
                             C     C
                              o
                               t
                                a
                                a
                                 c
                               t
                                r
                                r
                                      r
                                      r
                                      e
                                     g
                                      e
                                  i
                                   t
                                 p
                                  i
                                   a
                                   a

                                   t
                                     u
                                     u
                                 p
                                       a
                                Capital Outlay (17.5%) ) )
                                C     C
                                      l
                                       a
                                      l
                                 a
                                       y
                                      t
                                      t
                                       y
                                 a

                                          .

                                         (
                                          .
                                           5
                                           5

                                    O
                                         1
                                         1
                                    O
                                         (
                                          7
                                          7
                                    l
                                           %
                                    l
                                           %
                            M
                      S     S Supplies / Maintenance (19.2%) ) )
                         i
                            M
                      u
                              i
                              i
                                       %
                         l
                             a
                         i
                         l
                             a

                       p
                         e

                          s
                          s
                         e
                       p
                      u


                        p
                        p
                           /
                           /
                                  c
                                   e
                                   e
                                  c
                                 n
                                      .
                                      .

                                    (
                                    1
                                    1
                                    (

                                     9
                                     9
                                 n
                               t
                               t
                                      2
                              n
                              n
                                       %
                               e
                                n
                                n
                                 a
                                 a
                               e
                                      2
                                                                                            o
                                                                                             s
                                                                                             s
                                                                                              s
                                                                                              s
                                                                                             t
                                                                                             t

                                                                                          g
                                                                                          g

                                                                                            o
                                                                                           C
                                                                                           C
                                                                                                1
                                                                                                1
                                                                                               6
                                                                                                 .
                                                                                                 7
                                                                                                 7
                                                                                                 .
                                                                                               (


                                                                                                  %
                                                                                               6
                                                                                               (
                                                                                                  %
                                                                                      e
                                                                                       r
                                                                                       r
                                                                                      e
                                                                                     O     O Operating Costs (61.7%) ) )
                                                                                      p
                                                                                      p
                                                                                        a
                                                                                         i
                                                                                         n
                                                                                         n
                                                                                         i
                                                                                        a
                                                                                        t
                                                                                        t
                                    Budgeted and Historical Expenditures by Expense Type
                       2.5
                        2
                       1.5
                     Millions
                        1
                       0.5
                        0
                              FY2020       FY2021       FY2022       FY2023       FY2024       FY2025
                         Operating Utilities  Training/ Dues / Misc.  Utilities & Gasoline  Contractual Agreements
                         Capital Outlay      Supplies / Maintenance  Operating Costs
                                                 Grey background indicates budgeted figures.
           Town of Pantego | Town of Pantego FY 2024-2025                                                 Page 104
   100   101   102   103   104   105   106   107   108   109   110