Page 104 - TownofPantegoFY25Budget
P. 104

PEDC Operating Fund


                                                       Summary

               The Town of Pantego is projecting $200.57K of revenue in FY2025, which represents a 49.8% decrease over the prior year.
                          Budgeted expenditures are projected to decrease by 51.2% or $989.48K to $941.8K in FY2025.






                    $2 .5M


                     $2M

                     $1.5M


                      $1M                                                            Ac tual Revenue Source
                                                                                     Budgeted Revenue Source
                                                                                     Ac tual Expenditures
                    $500K
                                                                                     Budgeted Expenditures

                       $0
                            FY2020   FY2021   FY2022   FY2023   FY2024   FY2025



















































           Town of Pantego | Town of Pantego FY 2024-2025                                                 Page 103
   99   100   101   102   103   104   105   106   107   108   109