Page 118 - CityofKennedaleFY25AdoptedBudget
P. 118

FUND 95 ECONOMIC DEVELOPMENT CORPORATION BOND RESERVE FUND
             Account              Description           FY23 Actual  FY24 Budget  FY24 Projected   FY25 Budget


         95-4401-00-00  INVESTMENT INCOME                     4,350          2,800        5,457             5,457
         TOTAL REVENUES                                $               4,350  $               2,800  $                   5,457  $    5,457
                                                   -
             Account              Description           FY23 Actual  FY24 Budget  FY24 Projected   FY25 Budget
                                                                    -            -            -              -
         TOTAL EXPENDITURES                             $                   -  $  -    $    -    $           -
                                                   -

         REVENUES OVER (UNDER) EXPENDITURES            $               4,350  $               2,800  $                   5,457  $  5,457
                                                   -
             Account              Description           FY23 Actual  FY24 Budget  FY24 Projected   FY25 Budget
         TRANSFERS IN (OUT)                                       -            -              -                -
         TOTAL OTHER                                    $                   -  $  -    $    -    $         -
                                                   -
         NET CHANGE IN FUND BALANCE                    $               4,350  $               2,800  $                   5,457  $  5,457

         BEGINNING FUND BALANCE — OCT 1                $            126,575  $            130,925  $                130,925  $                  136,382


         ENDING FUND BALANCE — SEPT 30                 $          130,925  $          133,725  $                136,382  $                  141,839

























































                                                 CITYOFKENNEDALE.COM/BUDGET                             118
   113   114   115   116   117   118   119   120   121   122   123