Page 47 - CityofHasletFY25AnnualBudget
P. 47

Fund                                City of Haslet                                Department
             General                               Line Item Detail                         City Secretary/HR
                                                    FY 2024 - 2025


             ACCOUNT #               ACCOUNT NAME             FY 21/22  FY 22/23       BUDGET 23/24
            01-9510-02-00   County Clerk Filing Fees          $      2,500 $          216  $                                          2,500

                                      DESCRIPTION                                  2023/2024    2024/2025
                                                                                 Projected Y/E  Request


         Recording of plats, re-plats; final plats, easements, liens, etc. with County  $               2,500 $           2,500
            Estimate fluctuates according to rate of development, etc.







                                                                        TOTAL    $               2,500 $           2,500

             ACCOUNT #               ACCOUNT NAME             FY 21/22  FY 22/23       BUDGET 23/24
            01-7520-02-00   Travel                            $          112 $            20  $                                          1,500

                                                                                   2023/2024    2024/2025
                                      DESCRIPTION
                                                                                 Projected Y/E  Request

         TMCCP Seminars
                  Airfare or mileage                                             $                  500  $             500
                  Hotel (2 seminars at 2/3 nights each)                          $               1,000  $          1,000
                  Meals                                                          $                   -





                                                                        TOTAL    $               1,500 $           1,500

             ACCOUNT #               ACCOUNT NAME             FY 21/22  FY 22/23       BUDGET 23/24
            01-8510-02-00   Training                          $          599 $          465  $                                            900


                                      DESCRIPTION                                  2023/2024    2024/2025
                                                                                 Projected Y/E  Request



         NTMCA monthly luncheons, $25 per lunch (10/year)                        $                  250  $             250
          Training Seminars                                                      $                650  $          1,000

          Recertification Fee
          Graduation Fee
          IIMC CMC Certfication Fee

                                                                        TOTAL    $                  900 $           1,250










            Haslet Adopted Budget FY 2024-2025                                                          45
   42   43   44   45   46   47   48   49   50   51   52