Page 32 - CityofHasletFY25AnnualBudget
P. 32

Fund                                City of Haslet                                Department
             General                               Line Item Detail                            Administration
                                                    FY 2024-2025


            ACCOUNT #               ACCOUNT NAME             FY 21/22   FY 22/23        BUDGET 23/24
            01-6350-01-00  Life Insurance                   $       1,161  $              -  $                                         -


                                       DESCRIPTION                                  2023/2024    2024/2025
                                                                                   Projected Y/E  Request

                                                                                   $                  -  $             -








                                                                         TOTAL     $                  -  $             -


            ACCOUNT #               ACCOUNT NAME             FY 21/22   FY 22/23        BUDGET 23/24
            01-6340-01-00  Worker's Comp                    $       3,193  $          2,818  $                                     3,600

                                                                                    2023/2024    2024/2025
                                       DESCRIPTION
                                                                                   Projected Y/E  Request

                           Based on rates TML                                      $              3,600  $           3,600








                                                                         TOTAL     $              3,600  $           3,600

            ACCOUNT #               ACCOUNT NAME             FY 21/22   FY 22/23        BUDGET 23/24
            01-8100-01-00  Office Supply                    $       2,367  $          3,936  $                                     2,500


                                       DESCRIPTION                                  2023/2024    2024/2025
                                                                                   Projected Y/E  Request


                  General office supply; folders, paper, for all general fund administrative  $              1,800  $           1,800


                  Water                                                            $                 700  $            700




                                                                         TOTAL     $              2,500  $           2,500









            Haslet Adopted Budget FY 2024-2025                                                          30
   27   28   29   30   31   32   33   34   35   36   37