Page 30 - CityofHasletFY25AnnualBudget
P. 30

Fund                                City of Haslet                                Department
             General                               Line Item Detail                            Administration
                                                    FY 2024-2025


            ACCOUNT #               ACCOUNT NAME             FY 21/22   FY 22/23        BUDGET 23/24
            01-6093-01-00  Car Allowance                    $       2,750  $              -  $                                         -


                                       DESCRIPTION                                  2023/2024    2024/2025
                                                                                   Projected Y/E  Request


                                                                                   $                  -  $             -






                                                                         TOTAL     $                  -  $             -


            ACCOUNT #               ACCOUNT NAME             FY 21/22   FY 22/23        BUDGET 23/24
            01-6130-01-00  Medicare                         $       1,231  $              -  $                                     1,160

                                                                                    2023/2024    2024/2025
                                       DESCRIPTION
                                                                                   Projected Y/E  Request

         Based on 1.45%- Assessed on any form of pay/income to employee


                                                                                   $              1,160  $         1,160






                                                                         TOTAL     $              1,160  $         1,160


            ACCOUNT #               ACCOUNT NAME             FY 21/22   FY 22/23        BUDGET 23/24
            01-6160-01-00  Disability Insurance             $          381  $              -  $                                        847

                                                                                    2023/2024    2024/2025
                                       DESCRIPTION
                                                                                   Projected Y/E  Request


                  Estimated Average                                                $                 847  $              847






                                                                         TOTAL     $                 847  $            847









            Haslet Adopted Budget FY 2024-2025                                                          28
   25   26   27   28   29   30   31   32   33   34   35