Page 239 - CityofHasletFY25AnnualBudget
P. 239

Fund                        City of Haslet
             Impact Fees                          Line Item Detail
                                                    FY 2023-2024




             ACCOUNT #                ACCOUNT NAME               FY 21/22    FY 22/23       BUDGET 23/24
            06-9975-02-00    Impact Fee Program Update          $         1,270  $       6,034  $                               13,966
                             Sewer                                          YTD                     $             -
                                                                                        2023/2024    2024/2025
                                         DESCRIPTION
                                                                                         Estimate     Request


                             Update to impact fee                                      $        13,966  $        20,000









                                                                             TOTAL     $        13,966  $        20,000


             ACCOUNT #                ACCOUNT NAME               FY 21/22    FY 22/23       BUDGET 23/24
            06-9985-02-00    Sewer System Master Plan                    45,175  $            -  $                                    -
                                                                            YTD                     $             -
                                                                                        2023/2024    2024/2025
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $             880  $        42,500









                                                                             TOTAL     $             880  $        42,500

             ACCOUNT #                ACCOUNT NAME               FY 21/22    FY 22/23       BUDGET 23/24
            06-7040-02-00    LeTara Sewer Impact Fee Grant      $       47,715  $     22,699  $                               52,346
                                                                            YTD                     $             -
                                                                                        2023/2024    2024/2025
                                         DESCRIPTION                                     Estimate     Request


                             Le Tara total buildout 399 lots                           $        52,346  $        41,229

                             Sewer Impact Fee $463.25 per lot

                             $184,837 Maximum Total





                                                                             TOTAL     $        52,346  $        41,229

            Haslet Adopted Budget FY 2024-2025                                                         237
   234   235   236   237   238   239   240   241   242   243   244