Page 237 - CityofHasletFY25AnnualBudget
P. 237

Fund                        City of Haslet
             Impact Fees                          Line Item Detail
                                                    FY 2023-2024


             ACCOUNT #                ACCOUNT NAME               FY 21/22    FY 22/23       BUDGET 23/24
            06-5260-00-00    Water Impact Fee Revenue           $     727,157  $   543,438  $                             720,000
                                                                            YTD                     $             -
                                                                                        2023/2024    2024/2025
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $      406,000  $      490,000









                                                                             TOTAL     $      406,000  $      490,000



             ACCOUNT #                ACCOUNT NAME               FY 21/22    FY 22/23       BUDGET 23/24
            06-5270-00-00    Sewer Impact Fee Revenue           $     253,636  $   210,073  $                             524,900
                                                                            YTD                     $             -
                                                                                        2023/2024    2024/2025
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $      387,058  $      423,000









                                                                             TOTAL     $      387,058  $      423,000


             ACCOUNT #                ACCOUNT NAME               FY 21/22    FY 22/23       BUDGET 23/24
            06-5600-00-00    Interest Income                    $       20,028  $     84,861  $                               60,000
                                                                            YTD                     $             -
                                                                                        2023/2024    2024/2025
                                         DESCRIPTION
                                                                                         Estimate     Request

                                                                                       $      106,000  $      106,000









                                                                             TOTAL     $      106,000  $      106,000
            Haslet Adopted Budget FY 2024-2025                                                         235
   232   233   234   235   236   237   238   239   240   241   242