Page 93 - HaltomCityFY25Budget
P. 93

City Of Haltom City Annual Budget, FY2025                       General Fund



          LIBRARY



                    Objectives for FY2024


            •  Purchase new seating for the public area of the library.
            •  Begin 1,000 Books Before Kindergarten program using current technology subscriptions to encourage
                early literacy.
            •  Develop an library employee handbook to ensure all employees are properly trained on the City’s
                relationship driven culture and the Library’s customer service standards.

                                                            Actual      Adopted      Projected    Adopted
                 EXPENDITURES                               FY 2023      FY 2024     FY 2024      FY 2025
                 Personnel                                   $928,182    $1,042,357  $1,042,357   $1,107,047
                 Operations                                   164,565      194,736      199,736     206,475
                 Total                                      $1,092,748   $1,237,093  $1,242,093   $1,313,522



                                                            Actual      Adopted      Projected    Adopted
                 STAFFING                     Class Range   FY 2023      FY 2024     FY 2024      FY 2025
                 Director of Library Services  1501  79       1            1            1           1
                 Senior Librarian             1503   59       3            3            3           3
                 Librarian                    1504   55       2            2            2           2
                 Administrative Secretary     2003   42       1            1            1           1
                 Circulation Supervisor       1505   48       1            1            1           1
                 Library Clerk                1506   36       2            2            2           2
                 Total                                       10           10           10           10

                                                                            Actual     Actual    Actual    Target
          Library                             Performance Measures
                                                                            FY2022    FY2023    FY2024     FY2025
                                      Library visitors                      124,849   124,837   118,889    120,000
                                      Number of materials circulated        118,345   161,197   164,869    170,00
                                      Total program attendance               18,623    11,759    15,734    15,800
               Goal 4:  Practice Fiscal   Total number of reference/research contacts   7,312  7,067  6,182  6,500
              Responsibility by utilizing
               Performance Measures   Total number of computer/technical assistance  6,933  6,719  5,736    5,800
                                      Online usage                           1,154     1,006     1,007      1,050
                                      Total number of homebound visits        188       158       166       170
                                      Examinations proctored                  34        21         31        30

                                                  Attendance and  Assistance
                                         50,000
                                         45,000
                                         40,000
                                         35,000
                                         30,000
                                         25,000   18,623
                                         20,000                     15,734    15,800
                                         15,000            11,759
                                         10,000
                                          5,000
                                            0     6,933    6,719     5,736     5,800
                                                  2022      2023     2024      2025

                                             Program Attendance  Computer/Technical Assistance
   88   89   90   91   92   93   94   95   96   97   98