Page 41 - HaltomCityFY25Budget
P. 41

City Of Haltom City Annual Budget, FY2025                     Budget Overview




           SUMMARY OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
                                        SPECIAL REVENUE FUNDS (Part 2)












             Fire    Library   Police   Park   Park    Safe    Animal   Police   Police
            Donation   Donation   Forfeiture   Donation  Dedication  Pathways   Shelter   Donation   CART   Tirz 1  Tirz 2  Total
             Fund    Fund     Fund    Fund     Fund    Fund    Fund    Fund     Fund    Fund     Fund


             $7,481        137,990  $58,519  $62,290  $247,893  $94,474  $48,641  $63,573  $6,151  $436,397        589,870  $7,972,229



                             -                    -                    -                    -                    -                    -                    -                    -                    -        372,476        315,693            688,169
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -         2,775,000
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -               35,000
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -               80,000
                             -                    -           6,000                    -                    -                    -                    -                    -                    -        135,000        150,000         2,930,594
                             -         30,000         25,500                    -                    -                    -                    -                    -                     -                     -               55,500
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -               59,000
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -                          -
                    4,200           7,000           2,000           1,800           4,000           4,000           7,300           9,300           2,700            4,000            1,500            247,300
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -               26,000
                    4,200         37,000           8,000         27,300           4,000           4,000           7,300           9,300           2,700        511,476        467,193         6,896,563




                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -         1,726,154
                    8,198         78,900         16,000         33,500         90,000                    -           5,000           7,500           2,500        502,000          12,000         2,973,577
                             -         52,970                    -                    -                    -                    -                    -                    -                    -                     -                     -            916,502
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -                          -
                             -                    -                    -                    -                    -                    -                    -                    -                    -                     -                     -            407,000
                    8,198       131,870         16,000         33,500         90,000               -           5,000           7,500           2,500        502,000          12,000         6,023,233


                    3,483         43,120         50,519         56,090       161,893         98,474         50,941         65,373           6,351        445,873    1,045,063         8,845,559
   36   37   38   39   40   41   42   43   44   45   46