Page 10 - CityofGrapevineFY25AdoptedBudget
P. 10
All Funds
Across all funds, the city’s FY2025 operating budget totals $241 million which is an increase of $29
million (14%) from FY2024. A chart of all funds is depicted below.
Debt Service
PCMF & PSMF $17,069,600
$4,899,450
Golf
$7,139,400
Water & Sewer General
$39,850,115 $88,581,632
Economic Development
$5,654,215
4B Transit $15,937,500
CVB
CCPD $27,510,823
$24,229,388
Lake Parks
$3,401,294
Stormwater Drainage CVB Incentives
$2,182,679 $5,009,419
Debt
In June, the City of Grapevine issued $34.5 million in Combination Tax & Revenue bonds to fund
projects related to the Municipal Service Center renovation, Water Utility improvements, and Storm
Drainage.
2
