Page 98 - CityofColleyvilleFY25AdoptedBudget
P. 98

Budgeted and Historical Expenditures by Function



                       3.5


                        3

                       2.5


                        2
                     Millions
                       1.5


                        1

                       0.5


                        0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025

                                                    Administration  Public Safety


                                                 Grey background indicates budgeted figures.





             Name            FY2023 Ac tuals  FY2024 Adopted Budget  FY2024 Projec ted  FY2025 Budgeted  FY2024 Adopted Budget
                                                                                             vs. FY2025 Budgeted (%
                                                                                                         Change)
             Expenditures
               Administration      $10,000              $10,000       $10,000        $25,000                150%
               Public Safety     $2,329,666           $2,575,691    $2,887,204     $3,275,045               27.2%

             Total Expenditures:  $2 , 339,666       $2 ,585,691    $2 , 897, 204  $3, 300,045             27.6%

































                City of Colleyville | Budget Book 2025                                                     Page 98
   93   94   95   96   97   98   99   100   101   102   103