Page 78 - CityofColleyvilleFY25AdoptedBudget
P. 78

Revenues by Source

                                             Projected 2025 Revenues by Source




                                                  e
                                                 R
                                                  e
                                                   v
                                                    e
                                                    e
                                                   v
                                                 R
                                               u
                                               u
                                               o
                                                s


                                                s
                                                    n
                                                        .
                                                        .
                                                       3
                                                       3
                                                         %
                                                         %
                                                        2
                                                        2
                                                       (
                                                     u
                                                      e
                                                    n
                                                     u

                                                       (
                                                      e

                                               o
                                          c
                                          c
                                           e
                                            l
                                           e
                                          s
                                        M     M
                                        Miscellaneous Revenue (3.2%) ) )
                                         i
                                          s
                                         i
                                             n
                                             a
                                             n
                                              e
                                              e
                                            l
                                            l
                                             a
                                            l
                                                                           v
                                                                            i
                                                                           r
                                                                           v
                                                                            c
                                                                             e
                                                                            i
                                                                            c
                                                                           r


                                                                        r
                                                                        r
                                                                          e
                                                                          e
                                                                         S
                                                                         S
                                                                                 .
                                                                                 .
                                                                                6
                                                                                6
                                                                                  %
                                                                                  %
                                                                                 8
                                                                                 8
                                                                               9
                                                                              s

                                                                             e
                                                                              s
                                                                               (
                                                                               9

                                                                               (
                                                                    r
                                                                    r
                                                                     g
                                                                     g
                                                                    a
                                                                   h
                                                                  C     C Charges for Services (96.8%) ) )
                                                                    a
                                                                   h
                                                                      e
                                                                       f
                                                                       f
                                                                        o
                                                                        o

                                                                      s
                                                                      e

                                                                      s
                                      Budgeted and Historical 2025 Revenues by Source
                        3
                       2.5
                        2
                     Millions  1.5
                        1
                       0.5
                        0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
                                              Miscellaneous Revenue  Charges for Services
                                                 Grey background indicates budgeted figures.
             Name                     FY2023       FY2024 Adopted       FY2024        FY2025       FY2024 Adopted
                                      Ac tuals            Budget      Projec ted    Budgeted      Budget vs. FY2025
                                                                                               Budgeted (% Change)
             Revenue Source
                City of Colleyville | Budget Book 2025                                                     Page 78
   73   74   75   76   77   78   79   80   81   82   83