Page 72 - CityofColleyvilleFY25AdoptedBudget
P. 72

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type




                                                    l
                                                    l
                                                   a
                                                   a

                                                    O
                                                     u

                                                    O
                                                 a
                                                 p
                                                C     C Capital Outlay (0.4%) ) )
                                                 a
                                                 p
                                                   t
                                                   t
                                                  i
                                                  i
                                                     u
                                                         0
                                                          .
                                                         0
                                                         (
                                                         (
                                                           %
                                                          4
                                                          4
                                                           %
                                                          .
                                                       l
                                                       a
                                                       l
                                                      t
                                                      t
                                                        y


                                                       a
                                                        y
                                            l
                                            l
                                             i
                                             e
                                             e
                                             i
                                         Supplies (1.4%) ) )
                                          u
                                           p
                                           p
                                          u
                                         S     S
                                            p
                                            p
                                               1
                                                .
                                               (
                                               1
                                                .
                                                 %
                                                 %
                                                4
                                                4

                                              s

                                               (
                                              s
                                        u
                                          s
                                         d
                                         n
                                         n
                                        u
                                         d
                                          s
                                             9
                                            .
                                            .
                                             %
                                             %
                                             9
                                           (


                                            6
                                            6
                                           (
                                  t
                                  o
                                  o
                                  t
                                 r


                                    t
                                    t
                                     h
                                   O


                                   O
                              a
                              n
                              n
                              a
                            T     T Transfer to Other Funds (6.9%) ) )
                             r
                             r
                                e
                                e
                                 r
                                f
                               s
                               s
                                f
                                     h

                                      r
                                     e
                                       F
                                     e
                                      r

                                       F
                               n

                               n
                                n
                                         .
                                         .
                                         0
                                         0
                                n
                            e
                             r
                             r
                            e
                            Personnel Services (10.9%) ) )
                            P     P
                                       (
                                       (
                                        1
                              o
                              o
                                        1

                              s
                              s
                                          %
                                      e
                                    r
                                   e
                                   e
                                          %
                                    r
                                     i
                                     i
                                     c
                                    v
                                    v
                                     c
                                      e
                                 l
                                 l
                                          9
                                 e
                                 e
                                      s
                                      s
                                  S
                                  S

                                          9

                                                                                     r
                                                                                    e
                                                                                    e
                                                                                     r
                                                                                      v
                                                                                      i
                                                                                      v
                                                                                    S
                                                                                   l
                                                                                  a
                                                                                  a
                                                                                   l
                                                                                    S


                                                                                      i
                                                                                          8
                                                                                         (
                                                                                         (
                                                                                          8
                                                                                           .
                                                                                          0
                                                                                          0

                                                                                       e
                                                                                       c
                                                                                       c
                                                                                       e

                                                                                        s
                                                                                        s
                                                                             o
                                                                            C     C
                                                                             o
                                                                              n
                                                                              n
                                                                            Contractual Services (80.4%) ) )
                                                                                           .
                                                                                            %
                                                                                            %
                                                                                           4
                                                                                           4
                                                                               t
                                                                                  u
                                                                                c
                                                                                  u
                                                                                 t
                                                                                 t
                                                                                c
                                                                               r
                                                                               r
                                                                               t
                                                                                a
                                                                                a
                                    Budgeted and Historical Expenditures by Expense Type
                       30
                       25
                       20
                     Millions  15
                       10
                       5
                       0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
                         Debt Service        Capital Projects     Capital Outlay      Supplies
                         Transfer to Other Funds  Personnel Services  Contractual Services
                                                 Grey background indicates budgeted figures.
                City of Colleyville | Budget Book 2025                                                     Page 72
   67   68   69   70   71   72   73   74   75   76   77