Page 71 - CityofColleyvilleFY25AdoptedBudget
P. 71

Budgeted and Historical Expenditures by Function



                       30


                       25


                       20

                     Millions  15




                       10


                       5


                       0
                           FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025


                                                    Administration  Public Works

                                                 Grey background indicates budgeted figures.





             Name            FY2023 Ac tuals  FY2024 Adopted Budget  FY2024 Projec ted  FY2025 Budgeted  FY2024 Adopted Budget
                                                                                             vs. FY2025 Budgeted (%
                                                                                                         Change)
             Expenditures
               Administration     $8,837,731          $1,370,651     $2,680,107    $2,722,905              98.7%
               Public Works      $19,704,144         $22,731,965    $20,598,140    $22,951,741                1%

             Total Expenditures:  $28 ,541, 875      $24 ,102 ,616  $23, 278 , 247  $25,674 ,646            6 .5%

































                City of Colleyville | Budget Book 2025                                                     Page 71
   66   67   68   69   70   71   72   73   74   75   76