(-/+) Transfers in/out 3,831,100 1,500,000 - 1,331,10
(+) FY25 Budgeted Contribution 16,446,960 66,500 151,000 997,80
2026 Estimated 10/ 1/2025 Available Balance 16,624 ,187 (708,139) 4 ,622,831 6,169,81
City of Colleyville | Budget Book 2025 Page 358