Page 433 - Bedford-FY24-25 Budget
P. 433

Expenditures by Expense Type


                                           Budgeted Expenditures by Expense Type




                                                      l
                                                      l
                                                     p
                                                       e
                                                      i
                                                      i
                                                    u
                                                    u
                                                   S     S Supplies (0.9%) ) )
                                                     p
                                                    p
                                                    p
                                                       e
                                                         .
                                                         .
                                                         0
                                                          9
                                                          %
                                                          %
                                                          9

                                                       s
                                                       s

                                                         0
                                                        (
                                                        (
                                            t
                                            i
                                            i
                                            t
                                             e
                                             i
                                             i
                                            l
                                           t
                                          U     U
                                          Utilities (1.4%) ) )
                                           t
                                            l
                                           i
                                           i
                                                 %
                                               1
                                                 %
                                               (
                                               (
                                                .
                                                .
                                                4
                                               1
                                                4

                                              s
                                             e

                                              s
                                          e
                                        a
                                        a
                                          e
                                         c
                                         c
                                         n
                                         n
                                            5
                                            .
                                            .
                                             %
                                             %
                                            5
                                           (


                                           1
                                           1
                                           (
                                     i
                                     i
                                     n
                                     n
                                   M     M
                                   Maintenance (1.5%) ) )
                                    a
                                    a
                                      t
                                      e
                                      t
                                       n
                                      e
                                       n
                                 Capital Outlay (9%)
                                 C     C a a p p i i t t a a l l     O O u u t t l l a a y y     ( ( 9 9 % ) )
                                           %
                                        %
                      D     D e e b b t t     S S e e r r v v i i c c e e     &     T T r r a a n n s s f f e e r r s s     ( ( 1 1 0 0 % ) )
                      Debt Service & Transfers (10%)
                              &
                             l
                             l
                             e
                             e
                              S
                               e
                               e


                              S
                         r
                         r
                          s
                        P     P Personnel Services (13.9%) ) )
                        e
                        e
                          s
                           n
                            n
                            n
                          o
                          o
                           n
                                r
                                    1
                                     3
                                     3
                                    (
                                    (
                                    1
                                      9
                                      %
                                      %
                                     .
                                     .
                                      9

                                 i
                                 c
                                 c
                                 i
                                v
                                r
                                v
                                  s
                                  s

                                  e
                                  e
                                                                                            r
                                                                                            r
                                                                                              c
                                                                                             v
                                                                                              i
                                                                                              c
                                                                                             v
                                                                                              i
                                                                                          l

                                                                                         a
                                                                                          l

                                                                                            e
                                                                                            e
                                                                                           S
                                                                                           S
                                                                                               e
                                                                                                  .
                                                                                                  .
                                                                                                 3
                                                                                                 3
                                                                                                   %
                                                                                                   %
                                                                                                  3
                                                                                                  3
                                                                                                 6
                                                                                               s

                                                                                               e
                                                                                               s
                                                                                                (
                                                                                                 6

                                                                                                (
                                                                                      r
                                                                                      t
                                                                                      t
                                                                                       a
                                                                                       a
                                                                                      r
                                                                                    o
                                                                                    C     C
                                                                                    Contractual Services (63.3%) ) )
                                                                                     n
                                                                                     n
                                                                                    o
                                                                                        t
                                                                                        t
                                                                                        c
                                                                                         a
                                                                                         u
                                                                                         u
                                                                                        c
                                    Historical and Budgeted Expenditures by Expense Type
                       $35
                       $30
                       $25
                     Millions $20                                                      COVID & Misc
                                                                                       Supplies
                                                                                       Utilities
                       $15                                                             Maintenance
                                                                                       Capital Outlay
                                                                                       Debt Service & Transfers
                                                                                       Personnel Services
                       $10                                                             Contractual Services
                       $5
                       $0
                           FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 433
   428   429   430   431   432   433   434   435   436   437   438