Page 168 - CITY OF AZLE, TEXAS
P. 168

City of Azle
                                  Utility Fund Debt Principal and Interest Payments







                                                                                  FY 2023-24       FY 2024-25
                Account Description                                                 Actual          Approved
                Principal Payment                                               $       1,175,000  $       970,000

                       2014 Waterworks & Sewer System Revenue Refunding Bonds            215,000               -
                       2017 Tax & Surplus Revenue Certificates of Obligation             140,000           140,000
                       2017A Tax & Utility System Revenue Certificates of Obligation      65,000            65,000

                       2020 General Obligation Refunding Bonds                           755,000           765,000
                Interest Payment                                                $         88,390  $         71,947
                       2014 Waterworks & Sewer System Revenue Refunding Bonds               4,386              -

                       2017 Tax & Surplus Revenue Certificates of Obligation              10,903             7,880
                       2017A Tax & Utility System Revenue Certificates of Obligation      17,593            16,842
                       2020 General Obligation Refunding Bonds                            55,508            47,224

                TOTAL PAYMENT                                                   $       1,263,390  $      1,041,947
















































            City of Azle FY 2024-2025 Budget                                                                  157
   163   164   165   166   167   168   169   170   171   172   173