Page 255 - FY 2025 Adopted Operating Budget and Business Plan
P. 255

Capital Improvement Program                                                     Return to Table of Contents





                                        Remaining Bond Issuance Authorization
                                                     by Bond Election
                    Bond                              Total          Used       Remaining       Percent
                     Year  Proposition/ Department Authorization  Authorization  Authorization  Complete
                      1994 Fire                       $3,130,000    $3,130,000           $0       100.00%
                      1994 Police                     $3,600,000    $3,600,000           $0       100.00%
                      1994 Parks                      $5,375,000    $5,375,000           $0       100.00%
                      1994 Street,Drainage,Traffic   $98,360,000   $98,360,000           $0       100.00%
                      1997 Parks                     $37,860,000   $37,860,000           $0       100.00%
                      1999 Library                    $3,725,000    $3,725,000           $0       100.00%
                      1999 Police                     $4,250,000    $4,250,000           $0       100.00%
                      1999 Fire                       $7,605,000    $7,605,000           $0       100.00%
                      1999 Street,Drainage,Traffic   $85,520,000   $85,520,000           $0       100.00%
                      2003 Traffic Management          $400,000      $400,000            $0       100.00%
                      2003 Library                    $2,435,000    $2,435,000           $0       100.00%
                      2003 Animal Control             $2,665,000    $2,665,000           $0       100.00%
                      2003 Fire                       $4,935,000    $4,935,000           $0       100.00%
                      2003 Police                    $10,935,000   $10,935,000           $0       100.00%
                      2003 Street, Drainage, Traffic  $83,635,000  $83,635,000           $0       100.00%
                      2005 Parks                     $13,600,000   $13,600,000           $0       100.00%
                      2008 Library                     $500,000      $500,000            $0       100.00%
                      2008 Fire                       $9,090,000    $9,090,000           $0       100.00%
                      2008 Parks                     $15,500,000   $15,500,000           $0       100.00%
                      2008 Street, Traffic          $103,735,000  $103,735,000           $0       100.00%
                      2014 Fire                       $9,780,000    $9,780,000           $0       100.00%
                      2014 Library                    $6,090,000    $6,090,000           $0       100.00%
                      2014 Parks and Recreation      $60,000,000   $60,000,000           $0       100.00%
                      2014 Street, Traffic          $160,130,000  $160,130,000           $0       100.00%
                      2017 Active Adult Center       $45,000,000   $45,000,000           $0       100.00%
                      2018 Fire & Police             $24,500,000   $20,910,000    $3,590,000       85.35%
                      2018 City Facilities            $8,000,000    $8,000,000           $0       100.00%
                      2018 Parks and Recreation      $19,165,000   $18,515,000      $650,000       96.61%
                      2018 Streets and Transportation  $137,835,000  $126,435,000  $11,400,000     91.73%
                      2023 Street Improvements      $219,460,000   $37,060,000  $182,400,000       16.89%
                      2023 Parks and Recreation      $24,645,000    $2,500,000   $22,145,000       10.14%
                      2023 Fire & Police             $30,080,000   $20,830,000    $9,250,000       69.25%
                      2023 City Facilities            $3,000,000    $3,000,000           $0       100.00%
                      2023 Library                    $1,100,000    $1,100,000           $0       100.00%
                           TOTAL                  $1,245,640,000 $1,016,205,000  $229,435,000      81.58%


                                                Total  Authorization



                                                      82%


                                                                    18%






                                              Used Authorization  Remaining Authorization
            FY 2025 Adopted Budget and Business Plan                                        246                                                                City of Arlington, Texas
   250   251   252   253   254   255   256   257   258   259   260