Page 230 - FY 2025 Adopted Operating Budget and Business Plan
P. 230

Internal Service Funds                                               Return to Table of Contents





            Scorecard
                      Communication Services Fund             FY 2022      FY 2023       FY 2024      FY 2025
                             Key Measures                      Actual       Actual       Estimate      Target
             Police Priority 0 (emergency) calls dispatched within 2
             minutes (average)                                        New Measure FY 2025                   2.00
             Fire P1 and P2 Calls Dispatched within 25 Seconds
             (average)                                             16.38        13.04         25.00        25.00
             9-1-1 calls answered within 10 seconds              90.39%          92%          90%           90%
                                                      Workload Measures
             9-1-1 Dispatch Center Calls for Service (Calls from 9-1-
             1 Phone Switch)                                     392,123      391,935       395,000      395,000
             Police Calls for Service Handled and Processed by PD
             Dispatch                                            261,720      259,370       260,000      260,000
                Emergency Calls                                    1,494        1,224         1,200        1,200
                Priority 1 Calls                                  74,630       71,736        70,000       70,000
                Priority 2 Calls                                  46,713       46,956        47,000       47,000
                Priority 3 Calls                                 138,887      139,454       140,000      140,000
                Officer Initiated (not included in total)        105,174      111,525       110,000      110,000
             Ambulance Dispatched Calls for Service               57,704       58,875        60,000       60,000
             Fire Dispatched Calls for Service                    57,292       54,939        57,000       57,000
                Fires                                              4,249        3,881         4,000        4,000
                Emergency Medical Service                         37,190       39,583        37,000       37,000
                Other                                             15,853       11,475        16,000       16,000
             Dispatched Animal Services After-Hours Calls for
             Service                                               1,045        1,001         1,000        1,000



                                            Communication Services Fund

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2023           FY 2024           FY 2024          FY 2025

            Administration                  $                1,833,856  $                1,856,969  $                1,862,217  $                2,056,032
            Dispatch                                           9,861,168                  12,368,522                  12,128,283                  11,394,702
                 TOTAL                      $             11,695,024  $             14,225,490  $             13,990,500  $             13,450,734



                             Authorized Positions and Expenditures by Category


                                                Actual          Budgeted        Estimated         Adopted
                                               FY 2023          FY 2024          FY 2024          FY 2025
               Authorized Positions               113              113              113              113


               Personnel Services            $          8,082,612  $           9,831,457  $           9,596,699  $            9,664,230
               Operating Expenses                         3,612,412               4,394,034               4,393,801               3,786,504
               Capital Outlay                                              -                                -                                -

               TOTAL                         $        11,695,024  $          14,225,490  $          13,990,500  $          13,450,734





            FY 2025 Adopted Budget and Business Plan                                        221                                                                City of Arlington, Texas
   225   226   227   228   229   230   231   232   233   234   235